Derby Budget Cheat Sheets

The Derby Board of Apportionment and Taxation is hosting a public hearing 6:30 p.m. tonight (Tuesday, May 23, 2017) in Derby City Hall on the preliminary 2017 – 2018 budget.

The mill rate will remain flat, according to The New Haven Register.

The following entry compares the budget approved last year (now) to the preliminary budget (next year) under consideration by Derby BOAT.

Then there’s a separate document embedded at the bottom of the article with another column — the amount Derby actually spent so far in this fiscal year, which differs from the bottom-line amount the city approved last year at this time.

This information is based on information provided by BOAT and was shared with city officials prior to publishing in order to ensure accuracy.

Please note the tax board makes changes to the city budget as the year progresses, but this chart compares the budget they voted to approve last year with the spending plan they are currently scheduled to endorse.

TOTAL BUDGET

The 2017 – 2018 preliminary Derby budget shows a $849,369 increase in spending compared to the budget approved a year ago.

Here’s a breakdown of the major categories by city department:

Mayor’s Office:
Now: $158,667
Next year: $163,786
3.22 percent increase

Probate Court
Now: $8,434
Next year: $7,958
5.2 percent decrease

Finance Committee
Now: $4,000
Next year: $4,000
No increase

Town Clerk
Now: $249,433
Next year: $224,649
9.9 percent decrease

Registrar of Voters
Now: $48,990
Next year: $55,340
12.9 percent increase

Legal Services
Now: $225,400
Next year: $267,900
18.8 percent increase

Data Processing
Now: $59,133
Next year: $70,000
18.3 percent increase

Treasurer’s Office
Now: $82,600
Next year: $88,600
7.2 percent increase

Insurance
Now: $618,559
Next year: $646,305
4.48 percent increase

Retirement
Now: $1,195,619
Next year: $1,183,202
1.03 percent decrease

Employee Benefits
Now: $6,665,718
Next year: $7,067,293
6 percent increase

Finance
Now: $160,558
Next year: $172,770
7.6 percent increase

Payroll Taxes
Now: $507,484
Next year: $501,971
1.08 percent decrease

Tax Collector
Now: $116,218
Next year: $116,254
0.03 percent increase

Assessor
Now: $113,450
Next year: $117,672
3.72 percent increase

Auxiliary Police
Now: $11,000
Next year: $17,605
60 percent increase

Police Department
Now: $3,796,853
Next year: $3,810,712
0.36 percent increase

Fire Department
Now: $255,929
Next year: $264,717
3.4 percent increase

Emergency Management (OEM)
Now: $15,500
Next year: $15,500
No increase

Fire Marshal
Now: $122,173
Next year: $117,971
3.4 percent decrease

Public Hydrants
Now: $229,500
Next year: $245,903
7.1 percent increase

Misc Capital
Now: $602,950
Next year: $591,968
1.8 percent decrease

Highway Department
Now: $1,715,580
Next year: $1,711,161
.25 percent decrease

Electricity
Now: $493,000
Next year: $505,000
2.43 percent increase

Sanitation
Now: $1,277,348
Next year: $1,277,348
No increase

Parks and Recreation
Now: $258,562
Next year: $258,519
0.16 percent decrease

Recreation Department
Now: No dollar amount given
Next year: No dollar amount given

Health Services
Now: $277,309
Next year: $301,345
8.6 percent increase

Library
Now: $484,022
Next year: $502,933
3.9 percent increase

Cemetery
Now: $600
Next year: $600
No increase

Building Inspector
Now: $164,183
Next year: $145,361
11.4 percent decrease

Community Development
Now: $107,350
Next year: $109,484
1.9 percent increase

Flood Control
Now: $15,550
Next year: $15,550
No increase

Planning & Zoning
Now: $100
Next year: $100
No increase

Inland Wetland Commission
Now: $200
Next year: $200
No increase

Senior Center
Now: $206,582
Next year: $214,152
3.6 percent increase

Parking Division (37)
Now: $220,220
Next year: No money allocated

Bonded Indebtedness
Now: $1,749,650
Next year: $2,187,443
25 percent increase

LOCIP Funds
Now: $109,507
Next year: $200,762
83 percent increase

City Hall Maintenance
Now: $310,721
Next year: $301,345
3 percent decrease

City Wide Agencies
Now: $223,121
Next year: $227,661
2 percent increase

City Wide Fuel
Now: $166,000
Next year: $166,000
No increase

Budget Working Balance
Now: $122,154
Next year: $130,668
6.9 percent increase

City Engineer
Now: $77,500
Next year: $68,500
11.6 percent decrease

Board of Education
Now: $17,761,947
Next year: $17,761,947
No increase

Youth Services Bureau
Now: $35,131
Next year: $35,714
1.6 percent increase

TOTAL BUDGET
Now: $41,024,505
Next year: $41,873,874
2.07 percent increase

NOW, the document below includes:

  • Dollar amounts from the budget approved last year by the tax board
  • Dollar amounts the tax board changed in the budget during the course of the current fiscal year
  • The dollar amount the tax board is considering for next year

Derby Proposed Budget Info by The Valley Indy on Scribd